baanscopebaanscope
baanscope

baanscope brings together listings from DDproperty, PropertyScout and PropertyHub. It is not affiliated with any of them.

Data last updated 29 Sept 2026, 01:44.

BuyRentCondosDistrictsBTS / MRTAgentsMapStats
BuyRentCondosDistrictsBTS / MRTMapDealsStats
1 / 22
1 / 22
DDproperty

Nirvana Park Sukhumvit 77All units in this condo →

Prawet, Prawet · Google Maps
฿3,990,000฿23,064 / m²Fair price
3 beds3 baths
฿3,990,000
฿23,064 / m²
View on DDproperty
OverviewPriceCosts & returnsLocationBuildingSimilar

Price comparisonEstimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Fair price

5% below the median price/m² of 6 comparable listings in this condo.

This listing
฿3,990,000
173 m² · ฿23,064/m²
At the median for 173 m²
฿4,217,192
฿227,192 less than the median
Typical range for this size
฿3,789,999 – ฿5,429,189
Comparables' median asking price: ฿3,790,000

Rental estimate & yieldGross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Based on 7 rentals in Prawet: median ฿125/m² per month × 173 m².

Estimated rent
฿21,625/mo
฿19,001 – ฿24,663/mo
Gross yield
6.5%
5.7% – 7.4%
Median rent of comparables
฿19,000/mo
7 rentals, any size
Rentals of similar size
  • ฿19,000/mo·173 m²·3 beds
More details

Address

Subdistrict
Prawet
Address
Sukhumvit 77, On Nut Road, Prawet, Bangkok
Coordinates
13.72235, 100.68693

Listing history

Listing ID
DDproperty #500259868
Posted at
15 Sept 2026
First seen
26 Sept 2026, 20:24
Last seen
26 Sept 2026, 20:24
Raw JSON
{
  "id": 500259868,
  "mrt": {
    "pill": {
      "colors": []
    },
    "nearbyText": ""
  },
  "url": "https://www.ddproperty.com/en/property/nirvana-park-sukhumvit-77-bangkok-for-sale-500259868",
  "area": {
    "localeStringValue": "116 sqm (land)"
  },
  "agent": {
    "id": 14324861,
    "name": "Duangjongkon Choomsawasdi",
    "avatar": {
      "src": "https://th1-cdn.pgimgs.com/agent/14324861/APHO.124636024.V120B.png",
      "type": "circle"
    },
    "license": null,
    "agencyId": 45377,
    "hasLineId": true,
    "profileUrl": "/en/agent/duangjongkon-choomsawasdi-14324861",
    "verifiedBadge": {
      "icon": "badge-f",
      "note": "Note: If you believe that you have been scammed by a verified agent/negotiator please <a href=\"https://forms.gle/7rMbvfRiTN6tXqDB9\" target=\"_blank\">report it here</a>",
      "text": "Verified",
      "color": "#008549",
      "popover": {
        "buttonUrl": "#",
        "buttonLabel": "Learn more",
        "description": "Credentials are verified by PropertyGuru"
      },
      "modalSize": "sm",
      "modalTitle": "Verified Agent",
      "explanation": {
        "title": "Who's Verified?",
        "details": [
          {
            "iconName": "postcard-o",
            "description": "<span class=\"pg-font-label-s\">myKAD</span> verified"
          },
          {
            "iconName": "document-with-lines-o",
            "description": "<span class=\"pg-font-label-s\">REN/REA/PEA</span> is active on LPPEH"
          },
          {
            "iconName": "call-o",
            "description": "<span class=\"pg-font-label-s\">Mobile number</span> registered with LPPEH is OTP-verified (REN only)"
          }
        ],
        "subTitle": "What's verified?",
        "description": "Real estate agents and negotiators whose credentials are verified by PropertyGuru."
      },
      "trackingData": {
        "segmentData": {
          "agentId": 14324861,
          "listingId": 500259868
        }
      }
    },
    "hasPhonePretty": true,
    "hasMobilePretty": true,
    "isAgentVerified": true,
    "isMobileAndPhonePrettyDifferent": true
  },
  "price": {
    "type": {
      "code": "BON",
      "text": "Negotiable"
    },
    "value": 3990000,
    "pretty": "฿3,990,000",
    "currency": "THB",
    "localeStringValue": "3990000"
  },
  "agency": {
    "id": 45377,
    "name": "บริษัท โฮม เทล จำกัด"
  },
  "badges": [
    {
      "bg": "neutral",
      "name": "unit_type",
      "text": "Townhouse",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    },
    {
      "bg": "neutral",
      "name": "tenure",
      "text": "Freehold",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    }
  ],
  "psfText": "฿34,397 / sqm",
  "recency": {
    "icon": "clock-o",
    "text": "Listed on Sep 15, 2026 (1w ago)",
    "iconName": "clock-circle-o"
  },
  "bedrooms": 3,
  "hasAward": false,
  "postedOn": {
    "text": "15 Sep 2026",
    "unix": 1789452880
  },
  "products": {
    "tier": 0,
    "isBoost": false,
    "isTurbo": false,
    "tracking": {
      "refType": ""
    },
    "isBoosted": false,
    "isNonPaid": false,
    "isPremium": false,
    "isRegular": false,
    "featuredBy": [],
    "isDegraded": false,
    "isFeatured": false,
    "isShowcase": false,
    "isStandard": false,
    "isTurboPro": false,
    "isSpotlight": false,
    "requestType": "listing-search",
    "isAutoRepost": false,
    "isDowngraded": false,
    "isSuperBoost": false,
    "isPremiumPlus": false,
    "isPrimaryGold": false,
    "isMainFeatured": false,
    "isPrimaryBasic": false,
    "isFeaturedListing": false,
    "isGalleryFeatured": false,
    "isPrimaryPlatinum": false,
    "isPromotedListing": false,
    "isRankedSpotlight": false,
    "isPremiumProjectListing": false,
    "isPropertySpecialistListing": false
  },
  "property": {
    "id": 9009,
    "typeCode": "SALE",
    "typeText": "For Sale",
    "typeGroup": "T",
    "newProject": false,
    "subTypeText": "Townhouse",
    "isPremiumProjectListing": false
  },
  "tracking": {
    "refType": ""
  },
  "typeCode": "SALE",
  "typeText": "For Sale",
  "badgeText": "Verified",
  "bathrooms": 3,
  "developer": "Duangjongkon Choomsawasdi",
  "floorArea": 173,
  "thumbnail": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571168.V550.jpg",
  "externalId": null,
  "highlights": {
    "items": [],
    "title": "Project Highlights"
  },
  "isVerified": false,
  "listerType": "agent",
  "mediaItems": [
    {
      "icon": "images",
      "text": "22",
      "iconName": "images-1-o",
      "mediaType": "images",
      "tooltipText": "22 Photos"
    },
    {
      "icon": "pgicon-floorplan",
      "text": "3",
      "iconName": "floor-plan-o",
      "mediaType": "floorPlans",
      "tooltipText": "3 Floor Plans"
    }
  ],
  "statusCode": "ACT",
  "fullAddress": "Sukhumvit 77, On Nut Road, Prawet, Bangkok",
  "productFlag": {
    "bg": "brand-teal",
    "text": "Corporate",
    "type": "default"
  },
  "viewedLabel": "Viewed",
  "listedByText": "Listed by",
  "pricePerArea": {
    "localeStringValue": "฿23,064 / sqm"
  },
  "shortAddress": "Prawet, Prawet, Bangkok",
  "isPreLaunched": false,
  "isPrioritized": false,
  "mediaCarousel": {
    "previewMedia": {
      "images": {
        "icon": "images",
        "name": {
          "plural": "Photos",
          "singular": "Photo"
        },
        "items": [
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571168.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571175.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571180.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571184.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571196.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571171.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571178.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571179.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571181.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571182.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571183.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571185.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571186.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571187.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571188.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571189.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571190.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571191.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571192.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571268.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571194.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500259868/UPHO.135571195.V800/Nirvana-Park-Sukhumvit-77-Prawet-Thailand.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          }
        ]
      },
      "videos": {
        "icon": "video-camera-o",
        "name": {
          "plural": "Live Tours",
          "singular": "Live Tour"
        },
        "items": []
      },
      "sitePlans": {
        "icon": "pgicon-plan-blk",
        "name": {
          "plural": "Site Plans",
          "singular": "Site Plan"
        },
        "items": []
      },
      "floorPlans": {
        "icon": "pgicon-floorplan",
        "name": {
          "plural": "Floor Plans",
          "singular": "Floor Plan"
        },
        "items": [
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-unit/173641/ZUFP.135803289.V800.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-unit/173641/ZUFP.135803290.V800.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-unit/173641/ZUFP.135803291.V800.jpg",
            "caption": "Nirvana Park Sukhumvit 77, bangkok, Sukhumvit 77, On Nut Road, Prawet, Bangkok, 3 Bedrooms, 173 sqm, Townhouse For Sale, by Duangjongkon Choomsawasdi, 500259868 - DDproperty.com"
          }
        ]
      },
      "heroVideos": {
        "icon": "",
        "name": {
          "plural": "",
          "singular": ""
        },
        "items": []
      },
      "virtualTours": {
        "icon": "video-clip-o",
        "name": {
          "plural": "Virtual Tours",
          "singular": "Virtual Tour"
        },
        "items": []
      }
    },
    "nextButtonTitle": "Next",
    "previousButtonTitle": "Previous"
  },
  "mediaControls": {
    "hideButtonTitle": "Hide Property",
    "shortlistButtonTitle": "Shortlist Property"
  },
  "additionalData": {
    "tenure": "F",
    "areaCode": "TH103201",
    "areaText": "Prawet",
    "regionCode": "TH10",
    "regionText": "Bangkok",
    "districtCode": "TH1032",
    "districtText": "Prawet"
  },
  "localizedTitle": "Nirvana Park Sukhumvit 77, bangkok",
  "accountTypeCode": "CORPORATE",
  "listingFeatures": [
    [
      {
        "text": "3",
        "iconName": "bed-o",
        "dataAutomationId": "listing-card-v2-bedrooms"
      },
      {
        "text": "3",
        "iconName": "bath-o",
        "dataAutomationId": "listing-card-v2-bathrooms"
      },
      {
        "text": "2",
        "iconName": "car-o",
        "dataAutomationId": "listing-card-v2-parking-slots"
      }
    ],
    {
      "text": "173 sqm (floor), 29 sqw (land)",
      "dataAutomationId": "listing-card-v2-area"
    },
    {
      "text": "Townhouse",
      "dataAutomationId": "listing-card-v2-unit-type"
    },
    {
      "text": "Freehold",
      "dataAutomationId": "listing-card-v2-tenure"
    }
  ],
  "viewProfileText": "View Agent Profile",
  "availabilityInfo": "",
  "contactAgentText": "Contact",
  "crossListingType": "ORIGINAL",
  "isOfficialListing": true,
  "isPhoneOtpEnabled": false,
  "isDeveloperListing": false,
  "isDeveloperUnitListing": false
}
173 m²
Townhouse
฿3,990,000
Fair price
฿23,064 / m²
DDpropertyFor sale
View on DDproperty
Listed by
Duangjongkon Choomsawasdi
Duangjongkon Choomsawasdi✓
บริษัท โฮม เทล จำกัด
Agent pageContact on DDproperty ↗
Listed by
Duangjongkon Choomsawasdi
Duangjongkon Choomsawasdi✓
บริษัท โฮม เทล จำกัด
Agent pageContact on DDproperty ↗
This listing ฿23,064Median ฿24,377฿21,908 – ฿31,383
Similarly priced nearby
  • ฿3,790,000·173 m²·฿21,908/m²·3 beds
  • ฿3,790,000·173 m²·฿21,908/m²·3 beds
  • ฿3,290,000·155 m²·฿21,226/m²·3 beds
  • ฿3,490,000·130 m²·฿26,846/m²·3 beds
  • ฿7,500,000·228 m²·฿32,895/m²·3 beds
  • ฿3,900,000·21 m²·฿185,714/m²·3 beds
  • ฿19,000/mo·173 m²·3 beds
  • ฿20,000/mo·200 m²·3 beds
  • ฿25,000/mo·200 m²·3 beds
  • ฿35,000/mo·141 m²·3 beds
  • ฿16,000/mo·120 m²·3 beds
    1. Home
    2. For sale
    3. Prawet
    4. Nirvana Park Sukhumvit 77
    5. Nirvana Park Sukhumvit 77, bangkok
    For sale

    Source details

    Price type
    Negotiable
    Recency
    Listed on Sep 15, 2026 (1w ago)
    Developer
    Duangjongkon Choomsawasdi
    Listing flag
    Corporate
    Agency
    บริษัท โฮม เทล จำกัด

    Cost of buying

    Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

    Transfer fee (0.01 % relief)· split฿399
    Stamp duty (0.5 %)· seller฿19,950
    Withholding income tax· seller฿69,825
    You pay on top of the price฿200
    All-in for the buyer฿3,990,200
    Seller's taxes and fees฿89,975

    Relief applies: 0.01 % transfer and mortgage fees for Thai buyers when price and appraisal are ≤ ฿7M (until 30 Jun 2027).Taxes are the seller's by custom, but it's negotiable: some sellers ask for a price "net" of fees.Individual sellers: on the appraisal, less a deduction by years held, at progressive rates (max 20 % of the price). Companies: 1 %.Estimate for guidance only, not tax or legal advice. Rules as of September 2026.

    Location

    Open in Google Maps
    • 1.2 km to ARL Ban Thap Chang

    Net rental yieldWhat's left after the recurring costs of actually letting this unit out, on top of the rental estimate above.Vacancy assumes 30 days between tenants (default of 1 month — not enough history for this building yet).Estimate for guidance only: based on asking rents (not signed contracts) and simplified tax/fee rules. Not tax or investment advice.

    Estimated gross rent฿259,500
    Vacancy allowance− ฿21,329
    Letting agent fee (1 month/year)− ฿21,625
    Land & Building tax− ฿798
    Furnishing & maintenance allowance− ฿12,975
    Net annual income฿202,773
    Net yield
    5.1%
    4.5% – 5.8%
    vs. 6.5%% gross
    6.5%
    Total investment
    ฿3,990,200
    Price + ฿200 buyer's costs

    Key facts

    Price vs market
    5 % below market
    vs 6 similar units in this condo
    Net rental yield
    5.1% net yield
    6.5% gross before costs
    Buying costs
    ฿200
    Thai buyer (fee relief); foreign buyer ฿39,900
    Could rent for
    ฿21,625/mo
    6.5 % gross yield
    Project
    Nirvana Park Sukhumvit 77

    Other units in Nirvana Park Sukhumvit 77

    See all 13 in project
    11
    ฿3,290,000
    3 beds · 155 m²
    For saleDDproperty
    27
    ฿12,500,000
    7 beds · 380 m²
    For saleDDproperty
    22
    ฿3,490,000
    3 beds · 130 m²
    DDproperty
    12
    ฿3,900,000
    3 beds · 21 m²
    DDproperty
    ฿3,790,000
    3 beds · 173 m²
    PropertyHub
    8
    ฿7,500,000
    3 beds · 228 m²
    PropertyScout
    8
    ฿3,790,000
    3 beds · 173 m²
    PropertyScout
    ฿3,490,000
    3 beds
    PropertyHub
    12
    ฿20,000/mo
    3 beds · 200 m²
    DDproperty
    19
    ฿16,000/mo
    3 beds · 120 m²
    DDproperty
    ฿19,000/mo
    3 beds · 173 m²
    PropertyHub
    ฿19,000/mo
    3 beds · 173 m²
    PropertyHub
    UnitBedsBathsSizeFloorPricePrice/sqmPosted
    11
    Nirvana Park Sukhumvit 77, bangkok
    DDproperty
    32155 m²—฿3,290,000
    ฿21,226
    28 Sept 2026
    27
    Nirvana Park Sukhumvit 77, bangkok
    DDproperty
    77380 m²—฿12,500,000฿32,89524 Sept 2026
    22
    Nirvana Park Sukhumvit 77, bangkok
    DDproperty
    32130 m²—฿3,490,000฿26,84619 Sept 2026
    12
    Nirvana Park Sukhumvit 77, bangkok
    DDproperty
    3221 m²—฿3,900,000฿185,71417 Sept 2026
    📌 For Sell Town house NIRVANA PARK SUKHUMVIT 77 3-story 3 bedroom 3 bathroom
    PropertyHub
    33173 m²—฿3,790,000฿21,90830 Jul 2026
    8
    ทาวน์เฮ้าส์ 3-ห้องนอน ที่ เนอวานา พาร์ค สุขุมวิท 77 ใน ประเวศ
    PropertyScout
    Fully furnished
    35228 m²—฿7,500,000฿32,89526 May 2026
    8
    ทาวน์เฮ้าส์ 3-ห้องนอน ใกล้ MRT สนามไชย
    PropertyScout
    Fully furnished
    33173 m²—฿3,790,000฿21,90818 May 2026
    Corner unit at Nirvana Park Sukhumvit 77 townhome
    PropertyHub
    Fully furnished
    32— m²—฿3,490,000—22 Jan 2025
    12
    Nirvana Park Sukhumvit 77, bangkok
    DDproperty
    32200 m²—฿20,000/mo฿10020 Sept 2026
    19
    Nirvana Park Sukhumvit 77, bangkok
    DDproperty
    32120 m²—฿16,000/mo฿13314 Sept 2026
    📌 ให้เช่าและปล่อยขาย ทาวน์โฮม 3 ชั้น Nirvana Park สุขุมวิท 77 (อ่อนนุช–ประเวศ) 3 ห้องนอน 3 ห้องน้ำ บ้านสไตล์ Modern
    PropertyHub
    Unfurnished
    33173 m²—฿19,000/mo฿11010 Apr 2026
    #E174 🎉 250369 House for RentNirvana Park Sukhumvit 77
    PropertyHub
    33173 m²—฿19,000/mo฿11025 Mar 2026
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For rent
    For rent
    For rent
    For rent
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For rent
    For rent
    For rent
    For rent

    Price history

    Observed atPrice
    26 Sept 2026, 20:24฿3,990,000

    Commute to business hubsEstimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.

    • Asok / Sukhumvit
      Walk 20 min → ARL Ban Thap Chang → MRT Phetchaburi → Asok / Sukhumvit (4 stops)
      48 min
    • Rama 9
      Walk 20 min → ARL Ban Thap Chang → MRT Phetchaburi → Rama 9 (4 stops)
      48 min
    • Siam
      Walk 20 min → ARL Ban Thap Chang → BTS Phaya Thai → Siam (7 stops)
      55 min
    • Silom
      Walk 20 min → ARL Ban Thap Chang → MRT Phetchaburi → Silom (8 stops)
      57 min
    • Sathorn
      Walk 20 min → ARL Ban Thap Chang → BTS Phaya Thai → Sathorn (10 stops)
      61 min

    Flood risk:LowNo BMA-documented flood-prone spot was found within 800 m of this location.Based only on proximity to points BMA itself has flagged as flood-prone or flood-watch — not a hydrological model, and not the 2011 flood extent. A location with nothing nearby is not proven flood-safe: BMA's list covers the spots it chose to document, not a wall-to-wall survey. Source: Bangkok Metropolitan Administration, Department of Drainage and Sewerage (public map data)