1 / 16

DDproperty

Casa Ville WatcharaponAll units in this condo →

Sai Mai, Sai Mai · Google Maps

฿6,900,000฿24,643 / m²Great deal

4 beds3 baths

฿6,900,000

฿24,643 / m²

View on DDproperty

Key facts

9.7% gross before costs

Buying costs

฿345

Thai buyer (fee relief); foreign buyer ฿69,000

Could rent for

฿56,000/mo

9.7 % gross yield

Project

Casa Ville Watcharapon

Price comparison

Great deal

23% below the median price/m² of 8 comparable listings in this condo, all layouts.

This listing

฿6,900,000

280 m² · ฿24,643/m²

At the median for 280 m²

฿8,940,532

฿2,040,532 less than the median

Typical range for this size

฿8,699,839 – ฿9,337,036

Comparables' median asking price: ฿6,590,000

Rental estimate & yield

Based on 17 rentals in Sai Mai: median ฿200/m² per month × 280 m².

Estimated rent

฿56,000/mo

฿33,852 – ฿109,920/mo

Gross yield

9.7%

5.9% – 19.1%

Median rent of comparables

฿59,000/mo

17 rentals, any size

Rentals of similar size

฿30,000/mo·264 m²·4 beds

Location

Open in Google Maps

Flood risk:HighNearest: ซอยวัชรพล 12 (documented flood trouble spot) · ~51 m

Commute to business hubs

No BTS/MRT/rail station within a 1.5 km walk — you'd need a bus, taxi or car.

Other units in Casa Ville Watcharapon

See all 11 in project

More details

Address

Subdistrict: Sai Mai
Address: Watcharapol Road, Sai Mai, Bangkok
Coordinates: 13.89524, 100.63809

Listing history

Listing ID: DDproperty #500592655
Posted at: 26 Sept 2026
First seen: 26 Sept 2026, 20:14
Last seen: 26 Sept 2026, 20:14

Raw JSON

{
  "id": 500592655,
  "mrt": {
    "pill": {
      "colors": []
    },
    "nearbyText": ""
  },
  "url": "https://www.ddproperty.com/en/property/casa-ville-watcharapon-bangkok-for-sale-500592655",
  "area": {
    "localeStringValue": "308 sqm (land)"
  },
  "agent": {
    "id": 10879398,
    "name": "Panuwat Ruangrak",
    "avatar": {
      "src": "https://th1-cdn.pgimgs.com/agent/10879398/APHO.127979330.V120B.jpg",
      "type": "circle"
    },
    "license": null,
    "agencyId": 40574,
    "hasLineId": true,
    "profileUrl": "/en/agent/panuwat-ruangrak-10879398",
    "verifiedBadge": {
      "icon": "badge-f",
      "note": "Note: If you believe that you have been scammed by a verified agent/negotiator please <a href=\"https://forms.gle/7rMbvfRiTN6tXqDB9\" target=\"_blank\">report it here</a>",
      "text": "Verified",
      "color": "#008549",
      "popover": {
        "buttonUrl": "#",
        "buttonLabel": "Learn more",
        "description": "Credentials are verified by PropertyGuru"
      },
      "modalSize": "sm",
      "modalTitle": "Verified Agent",
      "explanation": {
        "title": "Who's Verified?",
        "details": [
          {
            "iconName": "postcard-o",
            "description": "<span class=\"pg-font-label-s\">myKAD</span> verified"
          },
          {
            "iconName": "document-with-lines-o",
            "description": "<span class=\"pg-font-label-s\">REN/REA/PEA</span> is active on LPPEH"
          },
          {
            "iconName": "call-o",
            "description": "<span class=\"pg-font-label-s\">Mobile number</span> registered with LPPEH is OTP-verified (REN only)"
          }
        ],
        "subTitle": "What's verified?",
        "description": "Real estate agents and negotiators whose credentials are verified by PropertyGuru."
      },
      "trackingData": {
        "segmentData": {
          "agentId": 10879398,
          "listingId": 500592655
        }
      }
    },
    "hasPhonePretty": false,
    "hasMobilePretty": true,
    "isAgentVerified": true,
    "isMobileAndPhonePrettyDifferent": false
  },
  "price": {
    "type": {
      "code": "BAH",
      "text": "Baht"
    },
    "value": 6900000,
    "pretty": "฿6,900,000",
    "currency": "THB",
    "localeStringValue": "6900000"
  },
  "agency": {
    "id": 40574,
    "name": "FREELANCE REAL ESTATE AGENT (TH)"
  },
  "badges": [
    {
      "bg": "neutral",
      "name": "unit_type",
      "text": "Single Detached House",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    },
    {
      "bg": "neutral",
      "name": "tenure",
      "text": "Freehold",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    }
  ],
  "psfText": "฿22,403 / sqm",
  "recency": {
    "icon": "clock-o",
    "text": "Listed on Sep 26, 2026 (5h ago)",
    "iconName": "clock-circle-o"
  },
  "bedrooms": 4,
  "hasAward": false,
  "postedOn": {
    "text": "26 Sep 2026",
    "unix": 1790408086
  },
  "products": {
    "tier": 0,
    "isBoost": false,
    "isTurbo": false,
    "tracking": {
      "refType": ""
    },
    "isBoosted": false,
    "isNonPaid": false,
    "isPremium": false,
    "isRegular": false,
    "featuredBy": [],
    "isDegraded": false,
    "isFeatured": false,
    "isShowcase": false,
    "isStandard": false,
    "isTurboPro": false,
    "isSpotlight": false,
    "requestType": "listing-search",
    "isAutoRepost": false,
    "isDowngraded": false,
    "isSuperBoost": false,
    "isPremiumPlus": false,
    "isPrimaryGold": false,
    "isMainFeatured": false,
    "isPrimaryBasic": false,
    "isFeaturedListing": false,
    "isGalleryFeatured": false,
    "isPrimaryPlatinum": false,
    "isPromotedListing": false,
    "isRankedSpotlight": false,
    "isPremiumProjectListing": false,
    "isPropertySpecialistListing": false
  },
  "property": {
    "id": 7974,
    "typeCode": "SALE",
    "typeText": "For Sale",
    "typeGroup": "B",
    "newProject": false,
    "subTypeText": "Single Detached House",
    "isPremiumProjectListing": false
  },
  "tracking": {
    "refType": ""
  },
  "typeCode": "SALE",
  "typeText": "For Sale",
  "badgeText": "Verified",
  "bathrooms": 3,
  "developer": "Panuwat Ruangrak",
  "floorArea": 280,
  "thumbnail": "https://th1-cdn.pgimgs.com/listing/500592655/UPHO.139508370.V550.jpg",
  "highlights": {
    "items": [],
    "title": "Project Highlights"
  },
  "isVerified": false,
  "listerType": "agent",
  "mediaItems": [
    {
      "icon": "images",
      "text": "16",
      "iconName": "images-1-o",
      "mediaType": "images",
      "tooltipText": "16 Photos"
    }
  ],
  "statusCode": "ACT",
  "fullAddress": "Watcharapol Road, Sai Mai, Bangkok",
  "viewedLabel": "Viewed",
  "listedByText": "Listed by",
  "pricePerArea": {
    "localeStringValue": "฿24,643 / sqm"
  },
  "shortAddress": "Sai Mai, Sai Mai, Bangkok",
  "isPreLaunched": false,
  "isPrioritized": false,
  "mediaCarousel": {
    "previewMedia": {
      "images": {
        "icon": "images",
        "name": {
          "plural": "Photos",
          "singular": "Photo"
        },
        "items": [
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500592655/UPHO.139508370.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500592655/UPHO.139508371.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500592655/UPHO.139508372.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500592655/UPHO.139508373.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500592655/UPHO.139508374.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500592655/UPHO.139508375.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500592655/UPHO.139508376.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500592655/UPHO.139508377.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500592655/UPHO.139508378.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500592655/UPHO.139508379.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/152782/ZPPHO.127767247.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/152782/ZPPHO.127767248.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/152782/ZPPHO.127767250.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.jpg",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/152782/ZPPHO.127767251.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.png",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/152782/ZPPHO.127767252.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.png",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/152782/ZPPHO.127767254.V800/Casa-Ville-Watcharapon-Sai-Mai-Thailand.png",
            "caption": "Casa Ville Watcharapon, bangkok, Watcharapol Road, Sai Mai, Bangkok, 4 Bedrooms, 280 sqm, Single Detached House For Sale, by Panuwat Ruangrak, 500592655 - DDproperty.com"
          }
        ]
      },
      "videos": {
        "icon": "video-camera-o",
        "name": {
          "plural": "Live Tours",
          "singular": "Live Tour"
        },
        "items": []
      },
      "sitePlans": {
        "icon": "pgicon-plan-blk",
        "name": {
          "plural": "Site Plans",
          "singular": "Site Plan"
        },
        "items": []
      },
      "floorPlans": {
        "icon": "pgicon-floorplan",
        "name": {
          "plural": "Floor Plans",
          "singular": "Floor Plan"
        },
        "items": []
      },
      "heroVideos": {
        "icon": "",
        "name": {
          "plural": "",
          "singular": ""
        },
        "items": []
      },
      "virtualTours": {
        "icon": "video-clip-o",
        "name": {
          "plural": "Virtual Tours",
          "singular": "Virtual Tour"
        },
        "items": []
      }
    },
    "nextButtonTitle": "Next",
    "previousButtonTitle": "Previous"
  },
  "mediaControls": {
    "hideButtonTitle": "Hide Property",
    "shortlistButtonTitle": "Shortlist Property"
  },
  "additionalData": {
    "tenure": "F",
    "areaCode": "TH104201",
    "areaText": "Sai Mai",
    "regionCode": "TH10",
    "regionText": "Bangkok",
    "districtCode": "TH1042",
    "districtText": "Sai Mai"
  },
  "localizedTitle": "Casa Ville Watcharapon, bangkok",
  "accountTypeCode": "NORMAL",
  "listingFeatures": [
    [
      {
        "text": "4",
        "iconName": "bed-o",
        "dataAutomationId": "listing-card-v2-bedrooms"
      },
      {
        "text": "3",
        "iconName": "bath-o",
        "dataAutomationId": "listing-card-v2-bathrooms"
      }
    ],
    {
      "text": "280 sqm (floor), 77 sqw (land)",
      "dataAutomationId": "listing-card-v2-area"
    },
    {
      "text": "Single Detached House",
      "dataAutomationId": "listing-card-v2-unit-type"
    },
    {
      "text": "Freehold",
      "dataAutomationId": "listing-card-v2-tenure"
    }
  ],
  "viewProfileText": "View Agent Profile",
  "availabilityInfo": "",
  "contactAgentText": "Contact",
  "crossListingType": "ORIGINAL",
  "isOfficialListing": true,
  "isPhoneOtpEnabled": false,
  "isDeveloperListing": false,
  "isDeveloperUnitListing": false
}

Estimated gross rent	฿672,000
Vacancy allowance	− ฿55,233
Letting agent fee (1 month/year)	− ฿56,000
Land & Building tax	− ฿1,380
Furnishing & maintenance allowance	− ฿33,600
Net annual income	฿525,787

Transfer fee (0.01 % relief)· split	฿690
Stamp duty (0.5 %)· seller	฿34,500
Withholding income tax· seller	฿166,500
You pay on top of the price	฿345
All-in for the buyer	฿6,900,345
Seller's taxes and fees	฿201,345

Transfer fee (0.01 % relief)· split	฿690
Stamp duty (0.5 %)· seller	฿34,500
Withholding income tax· seller	฿166,500
You pay on top of the price	฿345
All-in for the buyer	฿6,900,345
Seller's taxes and fees	฿201,345

Estimated gross rent	฿672,000
Vacancy allowance	− ฿55,233
Letting agent fee (1 month/year)	− ฿56,000
Land & Building tax	− ฿1,380
Furnishing & maintenance allowance	− ฿33,600
Net annual income	฿525,787

Casa Ville WatcharaponAll units in this condo →

Key facts

Price comparison

Rental estimate & yield

Location

Commute to business hubs

Other units in Casa Ville Watcharapon

Address

Listing history

Price history

Net rental yield

Cost of buying

Source details

Cost of buying

Location

Net rental yield

Key facts

Commute to business hubs

Other units in Casa Ville Watcharapon

Price history

Casa Ville WatcharaponAll units in this condo →

Key facts

Price comparison?Estimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Rental estimate & yield?Gross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Location

Commute to business hubs

Other units in Casa Ville Watcharapon

Address

Listing history

Price history

Cost of buying

Source details

Cost of buying

Location

Key facts

Commute to business hubs

Other units in Casa Ville Watcharapon

Price history

Price comparison

Rental estimate & yield