For salePropertyHub

The Excel Hybrid 🌟PN-00003392🌟

The Excel Hybrid · Bang Na · Google Maps

฿1,600,000฿59,259 / m²Fair price1138 days listed

1 bed1 bath27 m²Condo4

฿1,600,000

฿59,259 / m²

View on PropertyHub

Key facts

Price vs market

At market price

vs 11 similar units in this condo

Same unit elsewhere

Cheapest of 2 listings

No cheaper listing found for this unit

Net rental yield

6.1% net yield

8.7% gross before costs

Buying costs

฿87

Thai buyer (fee relief); foreign buyer ฿17,334

Common fee

฿945/mo

฿35/m² per month

Could rent for

฿11,571/mo

8.7 % gross yield

Project

The Excel Hybrid

Built

2016

Floors

Units

Developer

All Inspire

Building facilities24h security · CCTV · Clubhouse · Covered parking · Gym · Keycard access · Lift · Parking · Pavilion · Shops · Swimming pool

Price comparison

Fair price

About the same as the median price/m² of 11 comparable listings in this condo.

This listing

฿1,600,000

27 m² · ฿59,259/m²

At the median for 27 m²

฿1,600,000

Same as the median

Typical range for this size

฿1,440,000 – ฿1,797,010

Comparables' median asking price: ฿1,600,000

Rental estimate & yield

Based on 1189 rentals in Bang Na: median ฿429/m² per month × 27 m².

Estimated rent

฿11,571/mo

฿9,882 – ฿12,886/mo

Gross yield

8.7%

7.4% – 9.7%

Median rent of comparables

฿12,500/mo

1189 rentals, any size

Rentals of similar size

฿14,500/mo·27 m²·

Location

Open in Google Maps

Flood risk:Low

Commute to business hubs

Asok / Sukhumvit
Walk 8 min → BTS Bearing → Asok / Sukhumvit (10 stops)
~31 min
Siam
Walk 8 min → BTS Bearing → Siam (14 stops)
~39 min
Silom
Walk 8 min → BTS Bearing → Silom (16 stops)
~43 min
Rama 9
Walk 8 min → BTS Bearing → MRT Sukhumvit → Rama 9 (12 stops)
~43 min
Sathorn
Walk 8 min → BTS Bearing → Sathorn (17 stops)
~45 min

13 sale listings in a 73-unit building

Other units in The Excel Hybrid

See all 13 in project

Similar condos nearby

More condos like this

More details

Address

Address: Bang Na Bangkok
Coordinates: 13.66052, 100.60609

Listing history

Listing ID: PropertyHub #3885301
Posted at: 17 Aug 2023
Source updated at: 28 Sept 2026, 09:02
First seen: 26 Sept 2026, 21:16
Last seen: 28 Sept 2026, 18:46

Raw JSON

{
  "id": "3885301",
  "slug": "the-excel-hybrid-pn-00003392--acee0921",
  "price": {
    "forRent": {
      "daily": null,
      "monthly": null
    },
    "forSale": {
      "type": "AMOUNT",
      "price": 1600000
    },
    "forSaleDeposit": {
      "paid": null,
      "type": null,
      "profit": null
    },
    "forSaleDownPayment": {
      "paid": null,
      "type": null,
      "profit": null
    }
  },
  "title": "The Excel Hybrid 🌟PN-00003392🌟",
  "project": {
    "id": "2361",
    "logo": "/pictures/202011/20201127/VA6GveSXSgjBeehSDfZd/bb6e1093.jpg",
    "name": "The Excel Hybrid",
    "slug": "the-excel-hybrid",
    "address": "Bang Na Bangkok",
    "location": {
      "lat": 13.660518515562968,
      "lng": 100.6060941659536
    },
    "nameEnglish": "The Excel Hybrid",
    "coverPicture": "/pictures/202210/20221028/nQ8PnfbDCWKTvjcrVgWR/be7210af.jpg"
  },
  "postType": "FOR_SALE",
  "createdAt": "2023-08-17T06:53:25.999Z",
  "updatedAt": "2026-09-28T02:02:43.962Z",
  "modifiedAt": "2026-08-28T04:08:34.145Z",
  "refreshedAt": "2026-09-28T02:02:43.962Z",
  "coverPicture": "/pictures/202608/20260828/k81Q8hsThudiooLEvgev/be7210af.jpg",
  "propertyType": "CONDO",
  "sponsorPackage": "FREE",
  "roomInformation": {
    "onFloor": "4",
    "roomArea": 27,
    "roomType": "STUDIO",
    "numberOfBed": 1,
    "numberOfBath": 1
  }
}

This listing ฿59,259Median ฿59,259฿53,333 – ฿66,556

This unit, elsewhere

Listed 2× from ฿1,600,000 to ฿1,900,000

This is the cheapest of 2 listings

This listing ฿1,600,000฿1,600,000 – ฿1,900,000

Listing	Agent	Posted	Price
PropertyHubThe Excel Hybrid 🌟PN-00003791🌟↗	—	18 Mar 2026	฿1,900,000

1 similar listings

Listing	Floor	Agent	Posted	Price
PropertyHubThe Excel Hybrid 🌟PN-00004894🌟↗	5	—	5 Jul 2022	฿1,600,000

Price history

Observed at	Price
26 Sept 2026, 21:16	฿1,600,000

Net rental yield

Estimated gross rent	฿138,857
Common area fee	− ฿11,340
Vacancy allowance	− ฿11,413
Letting agent fee (1 month/year)	− ฿11,571
Land & Building tax	− ฿347
Furnishing & maintenance allowance	− ฿6,943
Net annual income	฿97,243

Net yield

6.1%

5.1% – 6.9%

vs. 8.7%% gross

8.7%

Total investment

฿1,600,087

Price + ฿87 buyer's costs

Cost of owning: ~฿945/mo common fee (฿35/m²/month)

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿64,200/m² × 27 m² = ฿1,733,400

Treasury Department appraisal for this floor · Registered as: ดิ เอ็กซ์เซล ไฮบริด

Asking price is 0.92× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (0.01 % relief)· split	฿173
Stamp duty (0.5 %)· seller	฿8,667
Withholding income tax· seller	฿30,335
You pay on top of the price	฿87
All-in for the buyer	฿1,600,087
Seller's taxes and fees	฿39,088

Relief applies: 0.01 % transfer and mortgage fees for Thai buyers when price and appraisal are ≤ ฿7M (until 30 Jun 2027).

Source details

Post type: For sale

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿64,200/m² × 27 m² = ฿1,733,400

Treasury Department appraisal for this floor · Registered as: ดิ เอ็กซ์เซล ไฮบริด

Asking price is 0.92× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (0.01 % relief)· split	฿173
Stamp duty (0.5 %)· seller	฿8,667
Withholding income tax· seller	฿30,335
You pay on top of the price	฿87
All-in for the buyer	฿1,600,087
Seller's taxes and fees	฿39,088

Relief applies: 0.01 % transfer and mortgage fees for Thai buyers when price and appraisal are ≤ ฿7M (until 30 Jun 2027).

13 sale listings in a 73-unit building

Net rental yield

Estimated gross rent	฿138,857
Common area fee	− ฿11,340
Vacancy allowance	− ฿11,413
Letting agent fee (1 month/year)	− ฿11,571
Land & Building tax	− ฿347
Furnishing & maintenance allowance	− ฿6,943
Net annual income	฿97,243