For salePropertyHub

2-BR Condo 145 Sqm | Sukhumvit City Resort, Near BTS Nana (ID 2333519)

Sukhumvit City Resort · Watthana · Google Maps

฿15,000,000฿103,036 / m²Great deal360 days listed

2 beds2 baths146 m²Condo6

฿15,000,000

฿103,036 / m²

View on PropertyHub

Key facts

Price vs market

19 % below market

vs 57 similar units in this condo

Same unit elsewhere

Cheapest of 2 listings

No cheaper listing found for this unit

Net rental yield

3.0% net yield

4.6% gross before costs

Buying costs

฿99,577

Transfer fee & taxes, 50/50 split, cash

Common fee

฿6,187/mo

Estimated, ~฿43/m² per month

Could rent for

฿56,965/mo

4.6 % gross yield

Project

Sukhumvit City Resort

Built

2006

Floors

Units

171

Developer

HARRISON LAND CO.,LTD.

Building facilities24h security · CCTV · Covered parking · Gym · Keycard access · Lift · Parking · Swimming pool

Price comparison

Great deal

19% below the median price/m² of 57 comparable listings in this condo.

This listing

฿15,000,000

145.6 m² · ฿103,036/m²

At the median for 145.6 m²

฿18,406,666

฿3,406,666 less than the median

Typical range for this size

฿15,000,000 – ฿20,414,667

Comparables' median asking price: ฿11,000,000

Rental estimate & yield

Based on 56 rentals in this condo: median ฿391/m² per month × 145.6 m².

Estimated rent

฿56,965/mo

฿52,939 – ฿60,344/mo

Gross yield

4.6%

4.2% – 4.8%

Median rent of comparables

฿34,000/mo

56 rentals, any size

Rentals of similar size

฿30,000/mo·125.3 m²·2 beds

Location

Open in Google Maps

Flood risk:MediumNearest: ถนนเพชรบุรี จากแยกอโศก ถึงแยกมิตรสัมพันธ (flood-prone road segment) · ~317 m

Commute to business hubs

Asok / Sukhumvit
Walk 12 min → BTS Nana → Asok / Sukhumvit (1 stop)
~17 min
Rama 9
Walk 13 min → MRT Phetchaburi → Rama 9 (1 stop)
~18 min
Siam
Walk 12 min → BTS Nana → Siam (3 stops)
~21 min
Silom
Walk 12 min → BTS Nana → Silom (5 stops)
~25 min
Sathorn
Walk 12 min → BTS Nana → Sathorn (6 stops)
~27 min

91 sale listings in a 171-unit building

Other units in Sukhumvit City Resort

See all 178 in project

Similar condos nearby

More condos like this

More details

Address

Address: Watthana Bangkok
Coordinates: 13.74695, 100.55632

Listing history

Listing ID: PropertyHub #5463091
Posted at: 3 Oct 2025
Source updated at: 28 Sept 2026, 17:47
First seen: 26 Sept 2026, 20:51
Last seen: 28 Sept 2026, 18:45

Raw JSON

{
  "id": "5463091",
  "slug": "2-br-condo-at-sukhumvit-city-resort-condominium-near-bts-nana-id-2333519",
  "price": {
    "forRent": {
      "daily": null,
      "monthly": null
    },
    "forSale": {
      "type": "AMOUNT",
      "price": 15000000
    },
    "forSaleDeposit": {
      "paid": null,
      "type": null,
      "profit": null
    },
    "forSaleDownPayment": {
      "paid": null,
      "type": null,
      "profit": null
    }
  },
  "title": "2-BR Condo 145 Sqm | Sukhumvit City Resort, Near BTS Nana (ID 2333519)",
  "project": {
    "id": "851",
    "logo": "/pictures/201602/20160220/JZVmLtfhZrWtYRutNsXT/bb6e1093.jpg",
    "name": "Sukhumvit City Resort",
    "slug": "sukhumvit-city-resort",
    "address": "Watthana Bangkok",
    "location": {
      "lat": 13.746949168514535,
      "lng": 100.55632044601536
    },
    "nameEnglish": "Sukhumvit City Resort",
    "coverPicture": "/pictures/202511/20251117/K7fD4MgvDCJaYxZo9i65/be7210af.jpg"
  },
  "postType": "FOR_SALE",
  "createdAt": "2025-10-02T21:13:12.026Z",
  "updatedAt": "2026-09-28T10:47:00.231Z",
  "modifiedAt": null,
  "refreshedAt": "2026-09-28T10:47:00.231Z",
  "coverPicture": "/pictures/202510/20251003/xKhShmjUp9w3TpNbSajS/be7210af.jpg",
  "propertyType": "CONDO",
  "sponsorPackage": "FREE",
  "roomInformation": {
    "onFloor": "6",
    "roomArea": 145.58,
    "roomType": "TWO_BED_ROOM",
    "numberOfBed": 2,
    "numberOfBath": 2
  }
}

This listing ฿103,036Median ฿126,437฿103,036 – ฿140,230

This unit, elsewhere

Listed 2× from ฿15,000,000 to ฿15,000,000

This is the cheapest of 2 listings

This listing ฿15,000,000฿15,000,000 – ฿15,000,000

Listing	Agent	Posted	Price
PropertyScoutคอนโด 2-ห้องนอน ที่ สุขุมวิท ซิตี้ รีสอร์ท คอนโดมิเนียม ใกล้ BTS นานา ↗	—	1 Oct 2025	฿15,000,000

1 similar listings

Listing	Floor	Agent	Posted	Price
DDpropertySukhumvit City Resort, bangkok ↗	—	Suthasinee Chenchopching	3 Sept 2026	฿15,000,000

Price history

Observed at	Price
26 Sept 2026, 20:51	฿15,000,000

Net rental yield

Estimated gross rent	฿683,585
Common area fee	− ฿74,246
Vacancy allowance	− ฿56,185
Letting agent fee (1 month/year)	− ฿56,965
Land & Building tax	− ฿1,992
Furnishing & maintenance allowance	− ฿34,179
Net annual income	฿460,018

Net yield

3.0%

2.8% – 3.3%

vs. 4.6%% gross

4.6%

Total investment

฿15,099,577

Price + ฿99,577 buyer's costs

Cost of owning: ~฿6,187/mo common fee (฿43/m²/month)

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿68,400/m² × 145.6 m² = ฿9,957,672

Treasury Department appraisal for this floor · Registered as: สุขุมวิท ซิตี้ รีสอร์ท

Asking price is 1.51× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (2 % of appraisal)· split	฿199,153
Stamp duty (0.5 %)· seller	฿75,000
Withholding income tax· seller	฿322,778
You pay on top of the price	฿99,577
All-in for the buyer	฿15,099,577
Seller's taxes and fees	฿497,354

No fee relief: it needs price, appraisal and loan ≤ ฿7M.

Source details

Post type: For sale

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿68,400/m² × 145.6 m² = ฿9,957,672

Treasury Department appraisal for this floor · Registered as: สุขุมวิท ซิตี้ รีสอร์ท

Asking price is 1.51× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (2 % of appraisal)· split	฿199,153
Stamp duty (0.5 %)· seller	฿75,000
Withholding income tax· seller	฿322,778
You pay on top of the price	฿99,577
All-in for the buyer	฿15,099,577
Seller's taxes and fees	฿497,354

No fee relief: it needs price, appraisal and loan ≤ ฿7M.

91 sale listings in a 171-unit building

Net rental yield

Estimated gross rent	฿683,585
Common area fee	− ฿74,246
Vacancy allowance	− ฿56,185
Letting agent fee (1 month/year)	− ฿56,965
Land & Building tax	− ฿1,992
Furnishing & maintenance allowance	− ฿34,179
Net annual income	฿460,018

Net yield

3.0%

2.8% – 3.3%

vs. 4.6%% gross

4.6%

Total investment

฿15,099,577

Price + ฿99,577 buyer's costs

Cost of owning: ~฿6,187/mo common fee (฿43/m²/month)

Key facts

Price vs market

19 % below market

vs 57 similar units in this condo

Same unit elsewhere

Cheapest of 2 listings

No cheaper listing found for this unit

Net rental yield

3.0% net yield

4.6% gross before costs

Buying costs

฿99,577

Transfer fee & taxes, 50/50 split, cash

Common fee

฿6,187/mo

Estimated, ~฿43/m² per month

Could rent for

฿56,965/mo

4.6 % gross yield

Project

Sukhumvit City Resort

Built

2006

Floors

Units

171

Developer

HARRISON LAND CO.,LTD.

Building facilities24h security · CCTV · Covered parking · Gym · Keycard access · Lift · Parking · Swimming pool

Flood risk:MediumNearest: ถนนเพชรบุรี จากแยกอโศก ถึงแยกมิตรสัมพันธ (flood-prone road segment) · ~317 m

Commute to business hubs

Asok / Sukhumvit
Walk 12 min → BTS Nana → Asok / Sukhumvit (1 stop)
~17 min
Rama 9
Walk 13 min → MRT Phetchaburi → Rama 9 (1 stop)
~18 min
Siam
Walk 12 min → BTS Nana → Siam (3 stops)
~21 min
Silom
Walk 12 min → BTS Nana → Silom (5 stops)
~25 min
Sathorn
Walk 12 min → BTS Nana → Sathorn (6 stops)
~27 min

Other units in Sukhumvit City Resort

See all 178 in project

This unit, elsewhere

Listed 2× from ฿15,000,000 to ฿15,000,000

This is the cheapest of 2 listings

This listing ฿15,000,000฿15,000,000 – ฿15,000,000

Listing	Agent	Posted	Price
PropertyScoutคอนโด 2-ห้องนอน ที่ สุขุมวิท ซิตี้ รีสอร์ท คอนโดมิเนียม ใกล้ BTS นานา ↗	—	1 Oct 2025	฿15,000,000

1 similar listings

Listing	Floor	Agent	Posted	Price
DDpropertySukhumvit City Resort, bangkok ↗	—	Suthasinee Chenchopching	3 Sept 2026	฿15,000,000

Price history

Observed at	Price
26 Sept 2026, 20:51	฿15,000,000

2-BR Condo 145 Sqm | Sukhumvit City Resort, Near BTS Nana (ID 2333519)

Key facts

Price comparison?Estimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Rental estimate & yield?Gross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Location

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in Sukhumvit City Resort

Similar condos nearby?Other projects with a 2 beds unit at a similar price and size, closest first.

Address

Listing history

This unit, elsewhere?Matched by same floor, size and bedroom count within this project — occasionally a repeated layout on the same floor rather than this exact unit.

1 similar listings?Same project, beds, size and price, but the floor differs or is unknown — might be a different unit.

Price history

Cost of buying

Source details

Cost of buying

Location

Key facts

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in Sukhumvit City Resort

This unit, elsewhere?Matched by same floor, size and bedroom count within this project — occasionally a repeated layout on the same floor rather than this exact unit.

1 similar listings?Same project, beds, size and price, but the floor differs or is unknown — might be a different unit.

Price history

Similar condos nearby?Other projects with a 2 beds unit at a similar price and size, closest first.

Price comparison

Rental estimate & yield

Commute to business hubs

Similar condos nearby

This unit, elsewhere

1 similar listings

Commute to business hubs

This unit, elsewhere

1 similar listings

Similar condos nearby