For salePropertyHub

A045599 The Origin Phahol 57

The Origin Phahol 57 · Bang Khen · Google Maps

฿3,230,000฿95,000 / m²Fair price90 days listed

1 bed1 bath34 m²Condo6

฿3,230,000

฿95,000 / m²

View on PropertyHub

Key facts

Price vs market

7 % above market

vs 9 similar units in this condo

Net rental yield

4.4% net yield

6.3% gross before costs

Buying costs

฿126

Thai buyer (fee relief); foreign buyer ฿25,296

Common fee

฿1,530/mo

Estimated, ~฿45/m² per month

Could rent for

฿17,000/mo

6.3 % gross yield

Pets

Allowed by the building

Project

The Origin Phahol 57

Built

2025

Floors

Units

432

Developer

ORIGIN

Building facilities24h security · CCTV · Garden · Gym · Keycard access · Lift · Meeting room · Parking · Pets allowed · Swimming pool

Price comparison

Fair price

7% above the median price/m² of 9 comparable listings in this condo.

This listing

฿3,230,000

34 m² · ฿95,000/m²

At the median for 34 m²

฿3,014,764

฿215,236 more than the median

Typical range for this size

฿2,902,143 – ฿3,487,429

Comparables' median asking price: ฿2,790,000

Rental estimate & yield

Based on 32 rentals in this condo: median ฿500/m² per month × 34 m².

Estimated rent

฿17,000/mo

฿16,186 – ฿18,821/mo

Gross yield

6.3%

6.0% – 7.0%

Median rent of comparables

฿14,000/mo

32 rentals, any size

Rentals of similar size

฿12,500/mo·34 m²·1 bed

Location

Open in Google Maps

Flood risk:MediumNearest: ถนนแจ้งวัฒนะ บริเวณหน้ามหาวิทยาลัยราชภัฏพระนคร (flood-prone road segment) · ~446 m

Commute to business hubs

Siam
Walk 7 min → BTS Phahon Yothin 59 → Siam (17 stops)
~44 min
Silom
Walk 7 min → BTS Phahon Yothin 59 → Silom (19 stops)
~48 min
Sathorn
Walk 7 min → BTS Phahon Yothin 59 → Sathorn (20 stops)
~50 min
Asok / Sukhumvit
Walk 7 min → BTS Phahon Yothin 59 → Asok / Sukhumvit (21 stops)
~52 min
Rama 9
Walk 7 min → BTS Phahon Yothin 59 → MRT Chatuchak Park → Rama 9 (17 stops)
~52 min

12 sale listings in a 432-unit building

Other units in The Origin Phahol 57

See all 45 in project

Similar condos nearby

More condos like this

More details

Address

Address: Bang Khen Bangkok
Coordinates: 13.88024, 100.59758

Listing history

Listing ID: PropertyHub #6186705
Posted at: 30 Jun 2026
Source updated at: 28 Sept 2026, 09:13
First seen: 26 Sept 2026, 21:15
Last seen: 28 Sept 2026, 18:44

Raw JSON

{
  "id": "6186705",
  "slug": "a045599-the-origin-phahol-57",
  "price": {
    "forRent": {
      "daily": null,
      "monthly": null
    },
    "forSale": {
      "type": "AMOUNT",
      "price": 3230000
    },
    "forSaleDeposit": {
      "paid": null,
      "type": null,
      "profit": null
    },
    "forSaleDownPayment": {
      "paid": null,
      "type": null,
      "profit": null
    }
  },
  "title": "A045599 The Origin Phahol 57",
  "project": {
    "id": "4885",
    "logo": "/pictures/202506/20250602/SdNkx9XAfxd6UqzmzG6k/bb6e1093.jpg",
    "name": "The Origin Phahol 57",
    "slug": "the-origin-phahol-57",
    "address": "Bang Khen Bangkok",
    "location": {
      "lat": 13.880242526289734,
      "lng": 100.59758114885659
    },
    "nameEnglish": "The Origin Phahol 57",
    "coverPicture": "/pictures/202506/20250602/DGbw8Tg19MK8bqqRma9b/be7210af.jpg"
  },
  "postType": "FOR_SALE",
  "createdAt": "2026-06-29T23:41:56.204Z",
  "updatedAt": "2026-09-28T02:13:34.754Z",
  "modifiedAt": null,
  "refreshedAt": "2026-09-28T02:13:34.754Z",
  "coverPicture": "/pictures/202606/20260630/ZwcAmRuYL8num2yNFZdq/be7210af.jpg",
  "propertyType": "CONDO",
  "sponsorPackage": "FREE",
  "roomInformation": {
    "onFloor": "6",
    "roomArea": 34,
    "roomType": "ONE_BED_ROOM",
    "numberOfBed": 1,
    "numberOfBath": 1
  }
}

This listing ฿95,000Median ฿88,670฿85,357 – ฿102,571

Price history

Observed at	Price
26 Sept 2026, 21:15	฿3,230,000

Net rental yield

Estimated gross rent	฿204,000
Common area fee	− ฿18,360
Vacancy allowance	− ฿16,767
Letting agent fee (1 month/year)	− ฿17,000
Land & Building tax	− ฿506
Furnishing & maintenance allowance	− ฿10,200
Net annual income	฿141,167

Net yield

4.4%

4.1% – 4.9%

vs. 6.3%% gross

6.3%

Total investment

฿3,230,126

Price + ฿126 buyer's costs

Cost of owning: ~฿1,530/mo common fee (฿45/m²/month)

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿74,400/m² × 34 m² = ฿2,529,600

Treasury Department appraisal for this floor · Registered as: ดิ ออริจิ้น พหล ๕๗

Asking price is 1.28× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (0.01 % relief)· split	฿253
Stamp duty (0.5 %)· seller	฿16,150
Withholding income tax· seller	฿44,268
You pay on top of the price	฿126
All-in for the buyer	฿3,230,126
Seller's taxes and fees	฿60,544

Relief applies: 0.01 % transfer and mortgage fees for Thai buyers when price and appraisal are ≤ ฿7M (until 30 Jun 2027).

Source details

Post type: For sale

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿74,400/m² × 34 m² = ฿2,529,600

Treasury Department appraisal for this floor · Registered as: ดิ ออริจิ้น พหล ๕๗

Asking price is 1.28× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (0.01 % relief)· split	฿253
Stamp duty (0.5 %)· seller	฿16,150
Withholding income tax· seller	฿44,268
You pay on top of the price	฿126
All-in for the buyer	฿3,230,126
Seller's taxes and fees	฿60,544

Relief applies: 0.01 % transfer and mortgage fees for Thai buyers when price and appraisal are ≤ ฿7M (until 30 Jun 2027).

12 sale listings in a 432-unit building

Net rental yield

Estimated gross rent	฿204,000
Common area fee	− ฿18,360
Vacancy allowance	− ฿16,767
Letting agent fee (1 month/year)	− ฿17,000
Land & Building tax	− ฿506
Furnishing & maintenance allowance	− ฿10,200
Net annual income	฿141,167

Net yield

4.4%

4.1% – 4.9%

vs. 6.3%% gross

6.3%

Total investment

฿3,230,126

Price + ฿126 buyer's costs

Cost of owning: ~฿1,530/mo common fee (฿45/m²/month)

Key facts

Price vs market

7 % above market

vs 9 similar units in this condo

Net rental yield

4.4% net yield

6.3% gross before costs

Buying costs

฿126

Thai buyer (fee relief); foreign buyer ฿25,296

Common fee

฿1,530/mo

Estimated, ~฿45/m² per month

Could rent for

฿17,000/mo

6.3 % gross yield

Pets

Allowed by the building

Project

The Origin Phahol 57

Built

2025

Floors

Units

432

Developer

ORIGIN

Building facilities24h security · CCTV · Garden · Gym · Keycard access · Lift · Meeting room · Parking · Pets allowed · Swimming pool

Flood risk:MediumNearest: ถนนแจ้งวัฒนะ บริเวณหน้ามหาวิทยาลัยราชภัฏพระนคร (flood-prone road segment) · ~446 m

Commute to business hubs

Siam
Walk 7 min → BTS Phahon Yothin 59 → Siam (17 stops)
~44 min
Silom
Walk 7 min → BTS Phahon Yothin 59 → Silom (19 stops)
~48 min
Sathorn
Walk 7 min → BTS Phahon Yothin 59 → Sathorn (20 stops)
~50 min
Asok / Sukhumvit
Walk 7 min → BTS Phahon Yothin 59 → Asok / Sukhumvit (21 stops)
~52 min
Rama 9
Walk 7 min → BTS Phahon Yothin 59 → MRT Chatuchak Park → Rama 9 (17 stops)
~52 min

Other units in The Origin Phahol 57

See all 45 in project

Price history

Observed at	Price
26 Sept 2026, 21:15	฿3,230,000

A045599 The Origin Phahol 57

Key facts

Price comparison?Estimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Rental estimate & yield?Gross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Location

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in The Origin Phahol 57

Similar condos nearby?Other projects with a 1 bed unit at a similar price and size, closest first.

Address

Listing history

Price history

Cost of buying

Source details

Location

Cost of buying

Key facts

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in The Origin Phahol 57

Price history

Similar condos nearby?Other projects with a 1 bed unit at a similar price and size, closest first.

Price comparison

Rental estimate & yield

Commute to business hubs

Similar condos nearby

Commute to business hubs

Similar condos nearby