Building facilities24h security · CCTV · Co-working space · Covered parking · EV charger · Function room · Garden · Gym · Keycard access · Lift · Lounge · Meeting room · +8 more

Price comparison

Above market

33% above the median price/m² of 47 comparable listings in this condo.

This listing

฿2,550,000

23 m² · ฿110,870/m²

At the median for 23 m²

฿1,912,509

฿637,491 more than the median

Typical range for this size

฿1,746,204 – ฿2,049,008

Comparables' median asking price: ฿2,300,000

Rental estimate & yield

Based on 46 rentals in this condo: median ฿357/m² per month × 23 m².

Estimated rent

฿8,214/mo

฿7,914 – ฿8,958/mo

Gross yield

3.9%

3.7% – 4.2%

Median rent of comparables

฿10,000/mo

46 rentals, any size

Rentals of similar size

฿8,000/mo·23 m²·

Location

Open in Google Maps

Flood risk:HighNearest: ซอยลาซาน 32 (documented flood trouble spot) · ~106 m

Commute to business hubs

No BTS/MRT/rail station within a 1.5 km walk — you'd need a bus, taxi or car.

59 sale listings in a 673-unit building

Other units in The Origin Sukhumvit 105

See all 111 in project

Similar condos nearby

More condos like this

More details

Address

Address: Bang Na Bangkok
Coordinates: 13.66265, 100.61750

Listing history

Listing ID: PropertyHub #6346579
Posted at: 2 Sept 2026
Source updated at: 28 Sept 2026, 09:13
First seen: 26 Sept 2026, 21:18
Last seen: 28 Sept 2026, 18:46

Raw JSON

{
  "id": "6346579",
  "slug": "a010427-the-origin-sukhumvit-105",
  "price": {
    "forRent": {
      "daily": null,
      "monthly": null
    },
    "forSale": {
      "type": "AMOUNT",
      "price": 2550000
    },
    "forSaleDeposit": {
      "paid": null,
      "type": null,
      "profit": null
    },
    "forSaleDownPayment": {
      "paid": null,
      "type": null,
      "profit": null
    }
  },
  "title": "A010427 The Origin Sukhumvit 105",
  "project": {
    "id": "3975",
    "logo": "/pictures/202102/20210222/JvQ3wdqpRgw5b7vwPtr4/bb6e1093.jpg",
    "name": "The Origin Sukhumvit 105",
    "slug": "the-origin-sukhumvit-105",
    "address": "Bang Na Bangkok",
    "location": {
      "lat": 13.662654080147766,
      "lng": 100.61749521120069
    },
    "nameEnglish": "The Origin Sukhumvit 105",
    "coverPicture": "/pictures/202603/20260312/RsTyhAK5CifK4sZshs4Y/be7210af.jpg"
  },
  "postType": "FOR_SALE",
  "createdAt": "2026-09-01T23:38:45.148Z",
  "updatedAt": "2026-09-28T02:13:34.754Z",
  "modifiedAt": null,
  "refreshedAt": "2026-09-28T02:13:34.754Z",
  "coverPicture": null,
  "propertyType": "CONDO",
  "sponsorPackage": "FREE",
  "roomInformation": {
    "onFloor": "7",
    "roomArea": 23,
    "roomType": "ONE_BED_ROOM",
    "numberOfBed": 1,
    "numberOfBath": 1
  }
}

This listing ฿110,870Median ฿83,153฿75,922 – ฿89,087

Price history

Observed at	Price
26 Sept 2026, 21:18	฿2,550,000

Net rental yield

Estimated gross rent	฿98,571
Common area fee	− ฿12,420
Vacancy allowance	− ฿8,102
Letting agent fee (1 month/year)	− ฿8,214
Land & Building tax	− ฿277
Furnishing & maintenance allowance	− ฿4,929
Net annual income	฿64,629

Net yield

2.5%

2.4% – 2.8%

vs. 3.9%% gross

3.9%

Total investment

฿2,550,069

Price + ฿69 buyer's costs

Cost of owning: ~฿1,035/mo common fee (฿45/m²/month)

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿60,300/m² × 23 m² = ฿1,386,900

Treasury Department appraisal for this floor · Registered as: ดิ ออริจิ้น สุขุมวิท 105

Asking price is 1.84× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (0.01 % relief)· split	฿139
Stamp duty (0.5 %)· seller	฿12,750
Withholding income tax· seller	฿24,271
You pay on top of the price	฿69
All-in for the buyer	฿2,550,069
Seller's taxes and fees	฿37,090

Relief applies: 0.01 % transfer and mortgage fees for Thai buyers when price and appraisal are ≤ ฿7M (until 30 Jun 2027).

Source details

Post type: For sale

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿60,300/m² × 23 m² = ฿1,386,900

Treasury Department appraisal for this floor · Registered as: ดิ ออริจิ้น สุขุมวิท 105

Asking price is 1.84× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (0.01 % relief)· split	฿139
Stamp duty (0.5 %)· seller	฿12,750
Withholding income tax· seller	฿24,271
You pay on top of the price	฿69
All-in for the buyer	฿2,550,069
Seller's taxes and fees	฿37,090

Relief applies: 0.01 % transfer and mortgage fees for Thai buyers when price and appraisal are ≤ ฿7M (until 30 Jun 2027).

59 sale listings in a 673-unit building

Net rental yield

Estimated gross rent	฿98,571
Common area fee	− ฿12,420
Vacancy allowance	− ฿8,102
Letting agent fee (1 month/year)	− ฿8,214
Land & Building tax	− ฿277
Furnishing & maintenance allowance	− ฿4,929
Net annual income	฿64,629

Net yield

2.5%

2.4% – 2.8%

vs. 3.9%% gross

3.9%

Total investment

฿2,550,069

Price + ฿69 buyer's costs

Cost of owning: ~฿1,035/mo common fee (฿45/m²/month)

Key facts

Price vs market

33 % above market

vs 47 similar units in this condo

Net rental yield

2.5% net yield

3.9% gross before costs

Buying costs

฿69

Thai buyer (fee relief); foreign buyer ฿13,869

Common fee

฿1,035/mo

Estimated, ~฿45/m² per month

Could rent for

฿8,214/mo

3.9 % gross yield

Project

The Origin Sukhumvit 105

Built

2020

Floors

Units

673

Developer

ORIGIN

Building facilities24h security · CCTV · Co-working space · Covered parking · EV charger · Function room · Garden · Gym · Keycard access · Lift · Lounge · Meeting room · +8 more