For salePropertyHub

1 Bed 1 Bath 77 SQ.M at Beverly Tower Condo

Beverly Tower Condo · Watthana · Google Maps

฿6,300,000฿81,818 / m²Fair price194 days listed

1 bed1 bath77 m²Condo1

฿6,300,000

฿81,818 / m²

View on PropertyHub

Key facts

Price vs market

3 % below market

vs 7 similar units in this condo

Net rental yield

4.1% net yield

5.9% gross before costs

Buying costs

฿166

Thai buyer (fee relief); foreign buyer ฿33,226

Common fee

฿2,695/mo

Estimated, ~฿35/m² per month

Could rent for

฿30,800/mo

5.9 % gross yield

Project

Beverly Tower Condo

Built

2012

Floors

Units

Building facilities24h security · CCTV · Covered parking · Gym · Keycard access · Lift · Parking · Sauna · Swimming pool

Price comparison

Fair price

3% below the median price/m² of 7 comparable listings in this condo.

This listing

฿6,300,000

77 m² · ฿81,818/m²

At the median for 77 m²

฿6,500,000

฿200,000 less than the median

Typical range for this size

฿5,666,667 – ฿7,420,833

Comparables' median asking price: ฿6,500,000

Rental estimate & yield

Based on 22 rentals in this condo, all layouts: median ฿400/m² per month × 77 m².

Estimated rent

฿30,800/mo

฿28,779 – ฿35,934/mo

Gross yield

5.9%

5.5% – 6.8%

Median rent of comparables

฿37,500/mo

22 rentals, any size

Rentals of similar size

฿75,000/mo·77 m²·

Location

Open in Google Maps

Flood risk:MediumNearest: ถนนเพชรบุรี จากแยกอโศก ถึงแยกมิตรสัมพันธ (flood-prone road segment) · ~210 m

Commute to business hubs

Asok / Sukhumvit
Walk 11 min → MRT Phetchaburi → Asok / Sukhumvit (1 stop)
~16 min
Rama 9
Walk 11 min → MRT Phetchaburi → Rama 9 (1 stop)
~16 min
Siam
Walk 13 min → BTS Nana → Siam (3 stops)
~23 min
Silom
Walk 11 min → MRT Phetchaburi → Silom (5 stops)
~25 min
Sathorn
Walk 13 min → BTS Nana → Sathorn (6 stops)
~29 min

27 sale listings in a 61-unit building

Other units in Beverly Tower Condo

See all 49 in project

Similar condos nearby

More condos like this

More details

Address

Address: Watthana Bangkok
Coordinates: 13.74771, 100.55729

Listing history

Listing ID: PropertyHub #5890155
Posted at: 18 Mar 2026
Source updated at: 28 Sept 2026, 17:01
First seen: 26 Sept 2026, 21:14
Last seen: 28 Sept 2026, 18:45

Raw JSON

{
  "id": "5890155",
  "slug": "1-bed-1-bath-77-sq-m-at-beverly-tower-condo--a55a0926",
  "price": {
    "forRent": {
      "daily": null,
      "monthly": null
    },
    "forSale": {
      "type": "AMOUNT",
      "price": 6300000
    },
    "forSaleDeposit": {
      "paid": null,
      "type": null,
      "profit": null
    },
    "forSaleDownPayment": {
      "paid": null,
      "type": null,
      "profit": null
    }
  },
  "title": "1 Bed 1 Bath 77 SQ.M at Beverly Tower Condo",
  "project": {
    "id": "1765",
    "logo": null,
    "name": "Beverly Tower Condo",
    "slug": "beverly-tower-condo",
    "address": "Watthana Bangkok",
    "location": {
      "lat": 13.74771,
      "lng": 100.55729
    },
    "nameEnglish": "Beverly Tower Condo",
    "coverPicture": null
  },
  "postType": "FOR_SALE",
  "createdAt": "2026-03-17T19:31:34.430Z",
  "updatedAt": "2026-09-28T10:01:21.832Z",
  "modifiedAt": null,
  "refreshedAt": "2026-09-26T04:40:00.248Z",
  "coverPicture": "/pictures/202603/20260318/eqi815TAbHAaRvrQp14m/be7210af.jpg",
  "propertyType": "CONDO",
  "sponsorPackage": "FREE",
  "roomInformation": {
    "onFloor": "1",
    "roomArea": 77,
    "roomType": "ONE_BED_ROOM",
    "numberOfBed": 1,
    "numberOfBath": 1
  }
}

This listing ฿81,818Median ฿84,416฿73,593 – ฿96,374

Price history

Observed at	Price
26 Sept 2026, 21:14	฿6,300,000

Net rental yield

Estimated gross rent	฿369,600
Common area fee	− ฿32,340
Vacancy allowance	− ฿30,378
Letting agent fee (1 month/year)	− ฿30,800
Land & Building tax	− ฿665
Furnishing & maintenance allowance	− ฿18,480
Net annual income	฿256,937

Net yield

4.1%

3.8% – 4.8%

vs. 5.9%% gross

5.9%

Total investment

฿6,300,166

Price + ฿166 buyer's costs

Cost of owning: ~฿2,695/mo common fee (฿35/m²/month)

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿43,150/m² × 77 m² = ฿3,322,550

Treasury Department appraisal, building median (฿41,700–฿46,500/m² by floor) · Registered as: เบเวอร์ลี่ ทาวเวอร์

Asking price is 1.90× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (0.01 % relief)· split	฿332
Stamp duty (0.5 %)· seller	฿31,500
Withholding income tax· seller	฿58,145
You pay on top of the price	฿166
All-in for the buyer	฿6,300,166
Seller's taxes and fees	฿89,811

Relief applies: 0.01 % transfer and mortgage fees for Thai buyers when price and appraisal are ≤ ฿7M (until 30 Jun 2027).

Source details

Post type: For sale

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿43,150/m² × 77 m² = ฿3,322,550

Treasury Department appraisal, building median (฿41,700–฿46,500/m² by floor) · Registered as: เบเวอร์ลี่ ทาวเวอร์

Asking price is 1.90× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (0.01 % relief)· split	฿332
Stamp duty (0.5 %)· seller	฿31,500
Withholding income tax· seller	฿58,145
You pay on top of the price	฿166
All-in for the buyer	฿6,300,166
Seller's taxes and fees	฿89,811

Relief applies: 0.01 % transfer and mortgage fees for Thai buyers when price and appraisal are ≤ ฿7M (until 30 Jun 2027).

Flood risk:MediumNearest: ถนนเพชรบุรี จากแยกอโศก ถึงแยกมิตรสัมพันธ (flood-prone road segment) · ~210 m

27 sale listings in a 61-unit building

Net rental yield

Estimated gross rent	฿369,600
Common area fee	− ฿32,340
Vacancy allowance	− ฿30,378
Letting agent fee (1 month/year)	− ฿30,800
Land & Building tax	− ฿665
Furnishing & maintenance allowance	− ฿18,480
Net annual income	฿256,937

Net yield

4.1%

3.8% – 4.8%

vs. 5.9%% gross

5.9%

Total investment

฿6,300,166

Price + ฿166 buyer's costs

Cost of owning: ~฿2,695/mo common fee (฿35/m²/month)

Key facts

Price vs market

3 % below market

vs 7 similar units in this condo

Net rental yield

4.1% net yield

5.9% gross before costs

Buying costs

฿166

Thai buyer (fee relief); foreign buyer ฿33,226

Common fee

฿2,695/mo

Estimated, ~฿35/m² per month

Could rent for

฿30,800/mo

5.9 % gross yield

Project

Beverly Tower Condo

Built

2012

Floors

Units

Building facilities24h security · CCTV · Covered parking · Gym · Keycard access · Lift · Parking · Sauna · Swimming pool

Commute to business hubs

Asok / Sukhumvit
Walk 11 min → MRT Phetchaburi → Asok / Sukhumvit (1 stop)
~16 min
Rama 9
Walk 11 min → MRT Phetchaburi → Rama 9 (1 stop)
~16 min
Siam
Walk 13 min → BTS Nana → Siam (3 stops)
~23 min
Silom
Walk 11 min → MRT Phetchaburi → Silom (5 stops)
~25 min
Sathorn
Walk 13 min → BTS Nana → Sathorn (6 stops)
~29 min

Other units in Beverly Tower Condo

See all 49 in project

Price history

Observed at	Price
26 Sept 2026, 21:14	฿6,300,000

1 Bed 1 Bath 77 SQ.M at Beverly Tower Condo

Key facts

Price comparison?Estimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Rental estimate & yield?Gross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Location

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in Beverly Tower Condo

Similar condos nearby?Other projects with a 1 bed unit at a similar price and size, closest first.

Address

Listing history

Price history

Cost of buying

Source details

Cost of buying

Location

Key facts

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in Beverly Tower Condo

Price history

Similar condos nearby?Other projects with a 1 bed unit at a similar price and size, closest first.

Price comparison

Rental estimate & yield

Commute to business hubs

Similar condos nearby

Commute to business hubs

Similar condos nearby